Skip to content
Do The Numbers WorkAnalyze

A Rusty Roof Media research tool

Twenty-three ways to underwrite a deal.One report. One defensible answer.

Do The Numbers Work runs any single-family or small multifamily property through the same methodologies an institutional acquisitions desk uses to clear a deal. You input the property and financing. We return cap rate, cash-on-cash, DSCR, IRR, four stress scenarios, and a composite grade in a single PDF you can hand to a lender, a partner, or your future self.

$30 per analysis. No subscription. No upsell. Bundle pricing for active investors.

23
Underwriting methodologies executed per analysis
From the 1% rule to a five-year IRR solved by Newton-Raphson.
< 5 min
From listing URL to delivered report
Smart defaults pre-fill expense ratios you can override.
4
Stress scenarios run on every deal
Vacancy, rate, rent decline, CapEx catastrophe.
$30
Per analysis. Bundle pricing for portfolios.
No subscription. No data resold. No upsell wall.

The problem

Most rental calculators answer the wrong question.

They tell you cash flow at one set of optimistic assumptions. They don't tell you what happens when the basement floods, the tenant breaks the lease, or the Fed moves another seventy-five basis points.

Single-number outputs

A positive cash flow figure at 8% vacancy and 5% maintenance is not an answer. It is a starting point. Without a stress test, it is a guess dressed up as a number.

No methodology disclosed

Free calculators rarely state what is in the formula. We publish ours. You can read every assumption, every weighting, every default before you trust the output.

No comparison set

A 7% cash-on-cash return looks great until you remember a six-month Treasury yields nearly the same with no roof, no tenant, and no capital risk. We benchmark every deal explicitly.

Built for clicks, not capital

Most online calculators exist to capture a lead, sell a course, or point you at a referral mortgage broker. We sell one thing: the report.

Methodology

The math an institutional acquisitions desk uses.

Twenty-three methodologies organized into five categories, every formula and assumption disclosed. A representative sample below.

All twenty-three methodologies
07Investor metrics

Cap rate

Net operating income as a percentage of purchase price. The closest thing to a market-comparable yield.

08Investor metrics

Cash-on-cash return

Annual pre-tax cash flow divided by the cash actually invested. The investor-equity yield.

10Investor metrics

DSCR

NOI divided by annual debt service. The metric most lenders underwrite to. Below 1.20 typically fails.

12Investor metrics

Five-year IRR

Internal rate of return over a five-year hold, including a modeled sale at exit. Solved iteratively via Newton-Raphson.

18Stress testing

Vacancy stress test

Re-runs the model at 10%, 15%, 20%, and 25% vacancy to find the point at which cash flow goes negative.

22Comparative

Opportunity cost comparison

Benchmarks the deal against equivalent capital deployed into the S&P 500, a high-yield savings account, ten-year Treasuries, and a public REIT index.

Five lenses

No single number tells you whether a deal works.

We run the property through five distinct categories of analysis and reconcile the results into one composite grade.

01

Rules of thumb

Fast filters experienced investors use to triage listings before opening a spreadsheet.

02

Investor metrics

The seven calculations institutional underwriters depend on, including the one your lender cares about most.

03

Strategy

Different exits demand different math. We model BRRRR, flip, house hack, and short-term rental projections discretely.

04

Stress testing

Most calculators show one happy-path number. We re-run the deal under vacancy, rate, rent, and CapEx shocks.

05

Comparative

Every deal competes with the S&P, Treasuries, and REITs. We benchmark explicitly so you see the hurdle rate.

How it works

From listing to report in under five minutes.

  1. Step 01

    Enter the property

    Address, purchase price, units, rents, taxes, and insurance. We pre-fill industry-standard expense ratios you can override.

  2. Step 02

    Choose a strategy

    Long-term rental, BRRRR, flip, house hack, or short-term rental. Each strategy unlocks the strategy-specific math.

  3. Step 03

    Receive the report

    A delivered PDF with all twenty-three methodologies, four stress scenarios, the composite grade, and the underlying assumptions.

Pricing

Pay for the report. Nothing else.

Do The Numbers Work is a tool, not a subscription, not a course, not a lead-generation funnel. You pay per analysis.

Single

$30

per report

  • One full deal analysis
  • Twenty-three methodologies
  • Four stress scenarios
  • PDF report, emailed

Five-pack

$120

$24 per report

  • Credits never expire
  • Compare deals side by side
  • Saved property history
  • Suited to active acquisitions

Twenty-pack

$400

$20 per report

  • Designed for portfolio teams
  • Email report templates
  • Methodology export
  • Priority support

Editorial standards

We publish our assumptions because the methodology is the product.

The composite score is the headline. The assumptions, weightings, and formulas behind it are the work. Both are documented and versioned.

Author and editorial

Built and maintained by Rusty Roof Media. Every methodology is reviewed against published source material before it ships.

Versioned methodology

Every change to the underwriting model carries a date and a changelog. You can see exactly what your report was built on.

No data resale

Inputs you enter are stored only long enough to deliver your report and respond to support requests. We do not sell, share, or aggregate your deal data.

No paid placement

We do not accept fees from lenders, brokers, or property managers. There is nothing to disclose because there is nothing to disclose.