Cap rate
Net operating income as a percentage of purchase price. The closest thing to a market-comparable yield.
A Rusty Roof Media research tool
Do The Numbers Work runs any single-family or small multifamily property through the same methodologies an institutional acquisitions desk uses to clear a deal. You input the property and financing. We return cap rate, cash-on-cash, DSCR, IRR, four stress scenarios, and a composite grade in a single PDF you can hand to a lender, a partner, or your future self.
$30 per analysis. No subscription. No upsell. Bundle pricing for active investors.
The problem
They tell you cash flow at one set of optimistic assumptions. They don't tell you what happens when the basement floods, the tenant breaks the lease, or the Fed moves another seventy-five basis points.
A positive cash flow figure at 8% vacancy and 5% maintenance is not an answer. It is a starting point. Without a stress test, it is a guess dressed up as a number.
Free calculators rarely state what is in the formula. We publish ours. You can read every assumption, every weighting, every default before you trust the output.
A 7% cash-on-cash return looks great until you remember a six-month Treasury yields nearly the same with no roof, no tenant, and no capital risk. We benchmark every deal explicitly.
Most online calculators exist to capture a lead, sell a course, or point you at a referral mortgage broker. We sell one thing: the report.
Methodology
Twenty-three methodologies organized into five categories, every formula and assumption disclosed. A representative sample below.
Net operating income as a percentage of purchase price. The closest thing to a market-comparable yield.
Annual pre-tax cash flow divided by the cash actually invested. The investor-equity yield.
NOI divided by annual debt service. The metric most lenders underwrite to. Below 1.20 typically fails.
Internal rate of return over a five-year hold, including a modeled sale at exit. Solved iteratively via Newton-Raphson.
Re-runs the model at 10%, 15%, 20%, and 25% vacancy to find the point at which cash flow goes negative.
Benchmarks the deal against equivalent capital deployed into the S&P 500, a high-yield savings account, ten-year Treasuries, and a public REIT index.
Five lenses
We run the property through five distinct categories of analysis and reconcile the results into one composite grade.
Fast filters experienced investors use to triage listings before opening a spreadsheet.
The seven calculations institutional underwriters depend on, including the one your lender cares about most.
Different exits demand different math. We model BRRRR, flip, house hack, and short-term rental projections discretely.
Most calculators show one happy-path number. We re-run the deal under vacancy, rate, rent, and CapEx shocks.
Every deal competes with the S&P, Treasuries, and REITs. We benchmark explicitly so you see the hurdle rate.
How it works
Address, purchase price, units, rents, taxes, and insurance. We pre-fill industry-standard expense ratios you can override.
Long-term rental, BRRRR, flip, house hack, or short-term rental. Each strategy unlocks the strategy-specific math.
A delivered PDF with all twenty-three methodologies, four stress scenarios, the composite grade, and the underlying assumptions.
Pricing
Do The Numbers Work is a tool, not a subscription, not a course, not a lead-generation funnel. You pay per analysis.
Single
$30
per report
Five-pack
$120
$24 per report
Twenty-pack
$400
$20 per report
Editorial standards
The composite score is the headline. The assumptions, weightings, and formulas behind it are the work. Both are documented and versioned.
Built and maintained by Rusty Roof Media. Every methodology is reviewed against published source material before it ships.
Every change to the underwriting model carries a date and a changelog. You can see exactly what your report was built on.
Inputs you enter are stored only long enough to deliver your report and respond to support requests. We do not sell, share, or aggregate your deal data.
We do not accept fees from lenders, brokers, or property managers. There is nothing to disclose because there is nothing to disclose.